6503 Juarez Street

Baytown, TX 77521
$200,000
1216 sqft | 3 beds | 2 baths | 0.11 acres | #10213381

Description

Two (2) Manufactured Homes for sale. Unit 1 is a 3/2 with 1216 sq ft. - Rents for $1,200 per month. - Unit 2 is a 2/1 with 700 sq ft. - Rents for $1,000 per month Tenant Occupied - Do not disturb tenants, enter gate or knock doors without an appointment. **Net Income Capitalization Method -- (NOI) $20,000 annually -- 10% Capitalization Rate -- $200,000**……**Gross Rent Mulitplier (GRM) Method -- At a GRM of 8: Value = $26,400 x 8 = $211,200**

  • Interior Details
    • Interior Features
      • Interior:Countertops(Formica)
    • Beds & Baths
      • Bedrooms:3
      • Bathrooms:2
      • Full Baths:2
  • Property Details
    • Property
      • Lot description:0 Up To 1/4 Acre
    • Measurements
      • Acres:0.1148
      • Square Feet:1216
  • Construction Details
    • Type & Style
      • Property type:Multi-Family
    • Condition
      • Year built:1994
  • Community and Neighborhood Details
    • Community
      • Subdivision:Little Mexico
    • Location
      • School district:23 - Goose Creek Consolidated
      • Elementary School:HARLEM ELEMENTARY SCHOOL
      • Middle School:Highlands Junior High School
      • High School:GOOSE CREEK MEMORIAL
      • County:Harris
  • Financial Details
    • Pricing Details
      • Taxes annual:$1, 373
  • Other
    • Source
      • MLS #:10213381

Location

Sapphire Realty Real Estate Group
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00